Method used
Each month: interest = opening balance × APR ÷ 12; ending balance = opening balance + interest − payment.
Scope and limitations
This result reflects only the values and assumptions shown above. It does not automatically include taxes, fees, market changes, local rules, or personal circumstances unless those inputs are explicitly present.